|
Total assets
|
18.4B
|
17.0B
|
16.9B
|
14.7B
|
|
Current assets
|
14.5B
|
13.7B
|
14.0B
|
12.8B
|
|
Cash
|
—
|
—
|
91.2M
|
—
|
|
Cash equivalents
|
—
|
—
|
790.2M
|
—
|
|
Cash and cash equivalents
|
376.6M
|
129.3M
|
881.4M
|
639.4M
|
|
Other short term investments
|
4.2B
|
5.5B
|
5.7B
|
5.6B
|
|
Accounts receivable
|
6.0B
|
3.4B
|
4.0B
|
3.5B
|
|
Other receivables
|
—
|
—
|
—
|
—
|
|
Inventory
|
3.2B
|
3.3B
|
2.7B
|
2.6B
|
|
Prepaid assets
|
—
|
—
|
724.8M
|
—
|
|
Restricted cash
|
—
|
—
|
0
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
234.5M
|
1.1B
|
726.5M
|
442.7M
|
|
Non current assets
|
3.9B
|
3.3B
|
2.9B
|
2.0B
|
|
Properties
|
1.7B
|
1.6B
|
1.5B
|
1.2B
|
|
Land and improvements
|
—
|
—
|
249.5M
|
—
|
|
Machinery furniture equipment
|
—
|
—
|
1.1B
|
—
|
|
Construction in progress
|
127.9M
|
35M
|
80.2M
|
0
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
-357.2M
|
—
|
|
Goodwill
|
1.1B
|
696.9M
|
427.3M
|
19.2M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
1.1B
|
696.9M
|
427.3M
|
—
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
9.5M
|
27M
|
8.4M
|
110.8M
|
|
Total liabilities
|
3.3B
|
3.5B
|
3.7B
|
2.7B
|
|
Current liabilities
|
2.8B
|
3.1B
|
3.5B
|
2.5B
|
|
Accounts payable
|
838M
|
338.9M
|
501.1M
|
402.8M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
10.3M
|
10.5M
|
6.5M
|
10.8M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
—
|
—
|
—
|
—
|
|
Pensions
|
—
|
—
|
45.3M
|
—
|
|
Other current liabilities
|
1.8B
|
2.6B
|
2.9B
|
2.0B
|
|
Non current liabilities
|
541.6M
|
385.4M
|
173.5M
|
227.6M
|
|
Long term provisions
|
122.5M
|
128.1M
|
101.1M
|
105.8M
|
|
Long term debt
|
51.4M
|
56.1M
|
28.5M
|
16.2M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
224.5M
|
27.1M
|
23.2M
|
9.7M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
143.2M
|
174.1M
|
20.7M
|
95.9M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
112M
|
112M
|
112M
|
112M
|
|
Retained earnings
|
—
|
—
|
5.1B
|
—
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
15.1B
|
13.5B
|
13.2B
|
12.0B
|
|
Additional paid in capital
|
—
|
—
|
8.0B
|
—
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
