Total assets
|
274.3B
|
201.7B
|
167.0B
|
133.9B
|
Current assets
|
191.2B
|
148.1B
|
126.3B
|
106.7B
|
Cash
|
17.2B
|
3.1M
|
4.1M
|
1.9M
|
Cash equivalents
|
76.2B
|
70.9B
|
45.1B
|
40.0B
|
Cash and cash equivalents
|
93.4B
|
70.9B
|
45.1B
|
40.0B
|
Other short term investments
|
600M
|
600M
|
602.3M
|
29.6M
|
Accounts receivable
|
45.4B
|
33.5B
|
37.5B
|
31.3B
|
Other receivables
|
2.1B
|
2.3B
|
1.1B
|
608.6M
|
Inventory
|
45.3B
|
38.0B
|
38.3B
|
24.4B
|
Prepaid assets
|
4.3B
|
2.6B
|
3.7B
|
2.3B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
150.7M
|
—
|
8.1B
|
Other current assets
|
340
|
460
|
250
|
-210
|
Non current assets
|
83.2B
|
53.6B
|
40.7B
|
27.2B
|
Properties
|
15.5B
|
12.4B
|
9.8B
|
8.9B
|
Land and improvements
|
13.4B
|
13.4B
|
13.4B
|
13.4B
|
Machinery furniture equipment
|
15.6B
|
13.8B
|
11.3B
|
9.0B
|
Construction in progress
|
35.1B
|
9.6B
|
1.8B
|
844.1M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-16.2B
|
-12.1B
|
-10.2B
|
-9.3B
|
Goodwill
|
20.1B
|
18.9B
|
17.7B
|
19.5M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.3B
|
2.3B
|
1.9B
|
19.5M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
590
|
-650
|
690
|
10
|
Total liabilities
|
86.4B
|
58.2B
|
47.6B
|
43.8B
|
Current liabilities
|
62.9B
|
49.7B
|
39.7B
|
26.7B
|
Accounts payable
|
12.4B
|
6.4B
|
6.4B
|
5.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
23.0B
|
23.0B
|
12.1B
|
1.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
4.6B
|
1.3B
|
4.8B
|
264.2M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
780
|
1.1K
|
-970
|
-570
|
Non current liabilities
|
23.5B
|
8.5B
|
7.9B
|
17.1B
|
Long term provisions
|
1.3B
|
248.0M
|
69.9M
|
3.6M
|
Long term debt
|
19.2B
|
4.4B
|
3.6B
|
16.9B
|
Provision for risks and charges
|
—
|
560.2M
|
225.2M
|
34.3M
|
Deferred liabilities
|
481.3M
|
477.8M
|
491.9M
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
460
|
-540
|
-180
|
520
|
Shareholders equity
|
|
|
|
|
Common stock
|
3.5B
|
3.5B
|
3.5B
|
3.4B
|
Retained earnings
|
131.4B
|
91.3B
|
69.5B
|
43.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
187.9B
|
143.5B
|
119.5B
|
90.1B
|
Additional paid in capital
|
50.8B
|
49.2B
|
48.1B
|
43.6B
|
Treasury stock
|
2.3B
|
2.3B
|
2.3B
|
763.3M
|
Minority interest
|
—
|
—
|
—
|
—
|