Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 838.3M | 999.2M | 1.0B | 1.0B |
Net income | 956.2M | 874.6M | 912.8M | 883.2M |
Depreciation | 82.5M | 83.4M | 83.9M | 84.2M |
Deferred taxes | -7.4M | -44.5M | -7.4M | -7.1M |
StockBased compensation | 21.2M | 27.1M | 20.3M | 18.8M |
Other non cash items | 5.7M | 2.3M | 12.3M | -21.2M |
Accounts receivable | -196.8M | 55.8M | -29.7M | 27.9M |
Accounts payable | 20.3M | -50M | 30M | -11.2M |
Other assets liabilities | -43.4M | 50.5M | 2.6M | 69.1M |
Investing activities | -16M | -25.3M | -29.5M | -5M |
Capital expenditures | -14.2M | -26.2M | -29.8M | -18.2M |
Net intangibles | — | — | — | — |
Net acquisitions | -2.4M | 13.5M | 0 | -100K |
Purchase of investments | -3M | -200K | -1.3M | -1.8M |
Sale of investments | 3.6M | -12.4M | 1.6M | 15.1M |
Other investing activity | — | — | — | — |
Financing activities | 19.2B | -984.1M | 13.3B | -9.2B |
Long term debt issuance | 742.3M | — | — | — |
Long term debt payments | -750M | 0 | 0 | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -2.6B | -418.8M | -418.5M | -418.5M |
Other financing charges | 21.8B | -565.3M | 13.8B | -8.8B |
End cash position | 122.1B | 101.8B | 101.8B | 87.5B |
Income tax paid | 12.7M | 259M | 288.9M | 534.9M |
Interest paid | 41.1M | 23.9M | 41M | 23.9M |
Free cash flow | 1.1B | 991.7M | 973.2M | 758.7M |