Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 115.3M | 114.5M | 106.3M | 211.2M |
| Cost of revenue | 154.6M | 140.4M | 137.2M | 114.3M |
| Gross profit | -39.3M | -26.0M | -30.9M | 96.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 27.5M | 20.5M | 21.6M | 17.7M |
| Other operating expenses | — | 6.8M | 72.7M | -75.9K |
| Operating income | -65.9M | -53.2M | -52.5M | 79.3M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.3M | 3.6M | 4.0M | 3.9M |
| Other income expense | 69.8M | 11.7M | -179.7M | 6.6M |
| Pretax income | 1.6M | -45.0M | -236.1M | 82.0M |
| Tax provision | 4.6M | 6.2M | 289K | 2.4M |
| Net income | -3.0M | -51.2M | -236.4M | 79.6M |
| Basic EPS | 0.0 | -0.6 | -2.9 | 1.0 |
| Diluted EPS | 0.0 | -0.6 | -2.9 | 0.9 |
| Basic average shares | 127.9M | 90.0M | 82.9M | 77.7M |
| Diluted average shares | 127.9M | 90.0M | 82.9M | 77.7M |
| EBITDA | -1.1M | 12.7M | -26.7M | 146.3M |
| Net income from continuing op. | -3.0M | -51.2M | -236.4M | 79.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.