Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 25.7M | 30.7M | 20.2M | 33.0M |
| Cost of revenue | 6.7M | 11.2M | 9.9M | 7.7M |
| Gross profit | 19.0M | 19.6M | 10.3M | 25.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 19.0M |
| Other operating expenses | 13.6M | 19.3M | 9.3M | 19.7M |
| Operating income | -22.9M | -16.5M | -8.3M | -1.3M |
| Non operating interest income | ||||
| Income | 1.3M | 708K | 544K | 48 |
| Expense | 1.5M | 1.5M | 420K | 151.2K |
| Other income expense | — | — | — | — |
| Pretax income | -24.9M | -17.5M | -8.8M | 281.1K |
| Tax provision | -4.4M | -3.1M | -1.7M | -193.9K |
| Net income | -20.5M | -14.3M | -7.1M | 474.9K |
| Basic EPS | -8.6 | -3.3 | -4.0 | 0.3 |
| Diluted EPS | -8.6 | -3.3 | -4.0 | 0.3 |
| Basic average shares | 2.4M | 4.4M | 1.8M | 1.6M |
| Diluted average shares | 2.4M | 4.4M | 1.8M | 1.6M |
| EBITDA | -13.4M | -7.4M | -3.3M | 997.0K |
| Net income from continuing op. | -24.9M | -17.5M | -8.8M | 474.9K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |