Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 172.4B | 166.7B | 149.8B | 127.1B |
| Cost of revenue | 116.0B | 115.8B | 105.2B | 88.2B |
| Gross profit | 56.4B | 50.9B | 44.6B | 38.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 7.9B | 7.4B | 6.4B |
| Other operating expenses | 25.5B | 13.3B | 11.7B | 9.6B |
| Operating income | 12.2B | 12.9B | 10.9B | 9.6B |
| Non operating interest income | ||||
| Income | — | 59M | 13.1M | 80.8M |
| Expense | 1.5B | 1.2B | 738.2M | 609.3M |
| Other income expense | — | — | — | — |
| Pretax income | 11.8B | 12.3B | 11.4B | 9.6B |
| Tax provision | 3.8B | 3.5B | 3.1B | 2.7B |
| Net income | 8.0B | 8.8B | 8.2B | 43.6B |
| Basic EPS | 9.4 | 10.3 | 9.7 | 51.4 |
| Diluted EPS | 9.4 | 10.3 | 9.7 | 51.4 |
| Basic average shares | 850.3M | 850M | 850M | 850M |
| Diluted average shares | 850.3M | 850M | 850M | 850M |
| EBITDA | 19.1B | 18.8B | 16.6B | 14.3B |
| Net income from continuing op. | 11.8B | 12.3B | 11.4B | 9.6B |
| Minority interests | -54.8M | -61.4M | -700K | 100.9M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |