Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 16.4B | 16.1B | 20.9B | 16.9B |
Cost of revenue | 12.1B | 12.0B | 18.0B | 14.6B |
Gross profit | 4.3B | 4.1B | 3.0B | 2.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 384.9M | 348.7M | 309.7M | 273.2M |
Other operating expenses | 1.2B | 1.1B | 913M | 759.4M |
Operating income | 2.7B | 2.6B | 1.7B | 1.3B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 767.2M | 687.8M | 446.1M | 387.9M |
Other income expense | 10.6M | 6.2M | 429.9M | -475.7M |
Pretax income | 1.9B | 1.9B | 1.7B | 436.9M |
Tax provision | 384.5M | 363.2M | 131.8M | 14.8M |
Net income | 1.6B | 1.6B | 1.5B | 422.1M |
Basic EPS | 5.8 | 3.7 | 4.0 | -0.1 |
Diluted EPS | 5.7 | 3.7 | 3.9 | -0.1 |
Basic average shares | 220.2M | 224.6M | 227.3M | 228.6M |
Diluted average shares | 220.2M | 224.6M | 227.3M | 228.6M |
EBITDA | 4.1B | 4.0B | 2.8B | 2.1B |
Net income from continuing op. | 1.6B | 1.6B | 1.5B | 422.1M |
Minority interests | -241.5M | -233.4M | -335.9M | -350.9M |
Preferred stock dividends | 32.9M | 510.1M | 53.2M | 0 |