Financials
Cash flow
Fundamentals currency is SEK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 1.1B | 1.0B | 760M | 748M |
| Net income | 1.0B | 966M | 579M | 708M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 101M | 112M | 60M | 7M |
| Accounts receivable | -87M | 292M | -217M | -22M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 94M | -333M | 338M | 55M |
| Investing activities | -2.3B | -1.1B | -632M | -1.7B |
| Capital expenditures | — | — | — | — |
| Net intangibles | -575M | -348M | -151M | -122M |
| Net acquisitions | -2.3B | -1.1B | -632M | -1.7B |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | 2.3B | 553M | 99M | 728M |
| Long term debt issuance | 5.1B | 467M | 77M | 902M |
| Long term debt payments | -4.3B | -49M | -41M | -582M |
| Short term debt issuance | 59M | 126M | — | — |
| Common stock issuance | 1.4B | 0 | 63M | 399M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | 24M | 9M | — | 9M |
| End cash position | 884M | 490M | 391M | 211M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 738M | 879M | 901M | 853M |
Access
/cash_flow
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.