Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 103.3M | -4.2M | 114.5M | 134.8M |
Net income | 296.4M | 208.7M | 95.9M | 37.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 63.1M | 64.6M | 62.7M | 57.7M |
Accounts receivable | -326.8M | -166.6M | -117.5M | -48.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | 70.7M | -110.8M | 73.4M | 87.8M |
Investing activities | -116.3M | -73.1M | -27.8M | -21.3M |
Capital expenditures | -116.3M | -73.1M | -27.8M | -21.3M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 1K | — | — | — |
Financing activities | 614.4M | -31.9M | -9.2M | -72.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 165.8M | -81.0M | -5.1M | -72.7M |
Common stock issuance | 448.6M | 50.4M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -1.3M | -4.1M | -1K |
End cash position | 553.1M | 35.7M | 33.6M | 59.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -25.0M | 3.0M | 148.6M | 338.9M |