Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 83.6B | 76.9B | 74.5B | 65.3B |
Cost of revenue | 62.6B | 58.9B | 56.1B | 49.1B |
Gross profit | 21.0B | 18.1B | 18.4B | 16.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 12.1B | 9.7B | 9.8B | 9.1B |
Non operating interest income | ||||
Income | 55M | 30M | 28M | 15M |
Expense | 11M | 7M | 7M | 7M |
Other income expense | — | — | — | — |
Pretax income | 11.8B | 9.9B | 10.0B | 8.6B |
Tax provision | 3.4B | 2.7B | 2.6B | 2.5B |
Net income | 8.5B | 7.3B | 7.4B | 6.0B |
Basic EPS | 23.2 | 18.7 | 18.9 | 15.5 |
Diluted EPS | 23.2 | 18.7 | 18.9 | 15.5 |
Basic average shares | 366.0M | 387.4M | 387.4M | 387.4M |
Diluted average shares | 366.0M | 387.4M | 387.4M | 387.4M |
EBITDA | 12.7B | 10.5B | 10.4B | 9.5B |
Net income from continuing op. | 11.8B | 9.9B | 10.0B | 8.6B |
Minority interests | 5M | -20M | -34M | -38M |
Preferred stock dividends | 0 | 0 | 0 | 0 |