Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 441M | 876M | 618M | 469M |
Net income | 225M | 367M | 300M | 274M |
Depreciation | 27M | 30M | 30M | 30M |
Deferred taxes | 103M | 132M | 98M | -4M |
StockBased compensation | 42M | 54M | 63M | 81M |
Other non cash items | 123M | 41M | 12M | -5M |
Accounts receivable | -4M | 29M | -4M | 40M |
Accounts payable | -90M | 240M | 86M | 28M |
Other assets liabilities | 15M | -17M | 33M | 25M |
Investing activities | -314M | -1.2B | -82M | -110M |
Capital expenditures | -6M | -6M | -4M | -2M |
Net intangibles | — | — | — | — |
Net acquisitions | -7M | 0 | 0 | -3M |
Purchase of investments | -3.9B | -3.6B | -1.4B | -1.3B |
Sale of investments | 3.6B | 2.4B | 1.4B | 1.2B |
Other investing activity | -2M | -1M | -3M | 1M |
Financing activities | -78M | -55M | -53M | -56M |
Long term debt issuance | — | 0 | 0 | 0 |
Long term debt payments | -22M | -12M | -18M | -24M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -56M | -43M | -35M | -32M |
End cash position | 5.0B | 4.8B | 4.7B | 4.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 533M | 877M | 711M | 490M |