Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 183.6M | 162.6M | 142.5M | 155.6M |
| Cost of revenue | 114.1M | 100.4M | 91.5M | 99.5M |
| Gross profit | 69.5M | 62.1M | 51.0M | 56.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 58.8M | 57.8M | 56.5M | 58.3M |
| Other operating expenses | — | — | — | — |
| Operating income | 10.7M | 4.3M | -5.5M | -2.3M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 251K | 414K | 586K | 1.0M |
| Other income expense | 6.4M | 4.3M | 2.8M | 2.7M |
| Pretax income | 16.8M | 8.3M | -3.3M | -601K |
| Tax provision | -9.2M | 116K | -232K | 351K |
| Net income | 26.0M | 8.1M | -3.1M | -952K |
| Basic EPS | 9.2 | 2.6 | -1.3 | -0.5 |
| Diluted EPS | 8.7 | 2.6 | -1.3 | -0.5 |
| Basic average shares | 2.6M | 2.5M | 2.5M | 2.4M |
| Diluted average shares | 2.6M | 2.5M | 2.5M | 2.4M |
| EBITDA | 21.3M | 16.9M | 3.2M | 5.0M |
| Net income from continuing op. | 26.0M | 8.1M | -3.1M | -952K |
| Minority interests | -2.3M | -1.5M | -42K | -150K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.