Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 17.3B | 6.6B | 838.5M | -28.3B |
Net income | -6.3B | -7.3B | -10.8B | -36.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 24.0B | 16.7B | 25.9B | 27.1B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -303.6M | -2.8B | -14.2B | -18.4B |
Investing activities | -55.3B | -24.7B | -20.7B | 25.0B |
Capital expenditures | -45.2B | -38.8B | -30.6B | -15.2B |
Net intangibles | — | — | — | — |
Net acquisitions | -7.1B | 2.4B | -5.5B | 45.3B |
Purchase of investments | -6.0B | -7.8B | — | -4.0B |
Sale of investments | 3B | 19.6B | 15.5B | 2.9B |
Other investing activity | — | — | — | -4.0B |
Financing activities | 40.4B | 48.1B | -1.7B | 23.9B |
Long term debt issuance | 123.3B | 89.6B | 40.4B | 82.1B |
Long term debt payments | -83.0B | -43.7B | -47.3B | -54.7B |
Short term debt issuance | — | — | 2.6B | -3.5B |
Common stock issuance | 81M | 24.3M | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 2.3B | 2.6B | — |
End cash position | 17.9B | 32.4B | 16.2B | 43.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -6.4B | -17.2B | 1.2B | -16.4B |