Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -8.9M | 7.5M | 10.2M | 14.2M |
Net income | -25.0M | -29.0M | -20.8M | -14.5M |
Depreciation | 17.1M | 18.2M | 16.5M | 17.2M |
Deferred taxes | 90K | -1.7M | 90K | 90K |
StockBased compensation | 10.2M | 8.8M | 9.7M | 10.9M |
Other non cash items | 7.1M | 9.1M | 11.2M | 8.7M |
Accounts receivable | -2.9M | 2.1M | -647K | -904K |
Accounts payable | -948K | 1.2M | -2.0M | -292K |
Other assets liabilities | -14.6M | -1.2M | -3.7M | -7.0M |
Investing activities | -16.6M | -26.7M | -25.1M | -19.3M |
Capital expenditures | -16.7M | -26.7M | -25.1M | -19.3M |
Net intangibles | -2.5M | -2.3M | -1.9M | -2.0M |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 100K | -11K | — | — |
Financing activities | -256K | -2K | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -256K | -2K | 0 | 0 |
Common dividends | — | — | — | — |
Other financing charges | — | 0 | 0 | 0 |
End cash position | 186.6M | 217.4M | 237.3M | 245.2M |
Income tax paid | — | — | — | — |
Interest paid | — | 0 | 6K | — |
Free cash flow | -32.4M | -22.9M | -12.2M | -2.1M |