Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total reported revenue | 35.9M | 18.4M | 10.2M |
| Cost of revenue | 28.7M | 13.9M | 8.2M |
| Gross profit | 7.2M | 4.5M | 2.0M |
| Operating expense | |||
| Research & development | — | — | — |
| Selling general and admin | 6.6M | 6.8M | 2.3M |
| Other operating expenses | 668.6K | 330.0K | 47.5K |
| Operating income | -195.5K | -2.7M | -360.5K |
| Non operating interest income | |||
| Income | 197.4K | 128.4K | — |
| Expense | 175.3K | 125.3K | 150.9K |
| Other income expense | -215.0K | 5.9M | 204.7K |
| Pretax income | -388.4K | 3.2M | -306.7K |
| Tax provision | 1.8M | 951.2K | -118.3K |
| Net income | -2.2M | 2.2M | -188.4K |
| Basic EPS | -0.1 | 0.1 | 0.0 |
| Diluted EPS | -0.1 | 0.1 | 0.0 |
| Basic average shares | 16.6M | 29.0M | 39.3M |
| Diluted average shares | 16.6M | 29.0M | 39.3M |
| EBITDA | 3.3M | 4.1M | -130.0K |
| Net income from continuing op. | -2.2M | 2.2M | -188.4K |
| Minority interests | 103.4K | 0 | 0 |
| Preferred stock dividends | — | — | — |