Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 23.0B | 21.7B | 19.1B | 17.9B |
Cost of revenue | 13.6B | 12.8B | 11.0B | 10.9B |
Gross profit | 9.4B | 8.9B | 8.0B | 7.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 4.3B | 4.0B | 3.3B | 2.7B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 1.9B | 1.7B | 1.4B | 1.3B |
Other income expense | 274M | 418M | 533M | 261M |
Pretax income | 2.7B | 2.7B | 2.4B | 1.7B |
Tax provision | 207M | 374M | 349M | 38M |
Net income | 2.5B | 2.3B | 2.2B | 1.8B |
Basic EPS | 2.5 | 2.3 | 2.2 | 1.7 |
Diluted EPS | 2.5 | 2.3 | 2.1 | 1.7 |
Basic average shares | 1.0B | 996M | 994M | 979M |
Diluted average shares | 1.0B | 996M | 994M | 979M |
EBITDA | 8.2B | 7.9B | 7.2B | 9.4B |
Net income from continuing op. | 2.5B | 2.3B | 2.2B | 1.8B |
Minority interests | 0 | 0 | -1M | -123M |
Preferred stock dividends | — | — | — | — |