Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 11.2B | 10.5B | 9.9B | 71.4B |
| Cost of revenue | 1.0B | 980.4M | 868.0M | 5.0B |
| Gross profit | 10.2B | 9.6B | 9.0B | 66.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.4B | 2.3B | 2.2B | 16.4B |
| Operating income | 542.5M | 432.6M | 381.3M | 1.7B |
| Non operating interest income | ||||
| Income | 28.9M | 13.1M | 9.0M | 41M |
| Expense | 102.3M | 76.6M | 55.7M | 385M |
| Other income expense | — | — | — | — |
| Pretax income | 441.7M | 338.9M | 337.3M | 1.0B |
| Tax provision | 88.1M | 74.2M | 54.2M | 509M |
| Net income | 346.6M | 43.5M | 285.9M | 637M |
| Basic EPS | 14.3 | 1.5 | 11.1 | 3.3 |
| Diluted EPS | 14.1 | 1.5 | 11 | 3.3 |
| Basic average shares | 24.2M | 24.8M | 24.7M | 1.4B |
| Diluted average shares | 24.2M | 24.8M | 24.7M | 1.4B |
| EBITDA | 751.3M | 607.3M | 568.3M | 2.8B |
| Net income from continuing op. | 549.6M | 421.2M | 382.8M | 1.8B |
| Minority interests | -8M | -46M | -78M | -22M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.