|
Total assets
|
27.5B
|
25.1B
|
21.7B
|
17.7B
|
|
Current assets
|
16.1B
|
13.9B
|
13.4B
|
10.3B
|
|
Cash
|
—
|
217.0M
|
97.5M
|
36.1M
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
172.1M
|
217.0M
|
97.5M
|
36.1M
|
|
Other short term investments
|
7.1B
|
6.1B
|
6.3B
|
4.3B
|
|
Accounts receivable
|
6.2B
|
5.6B
|
4.7B
|
4.0B
|
|
Other receivables
|
—
|
50.1M
|
14.4M
|
199.0M
|
|
Inventory
|
2.0B
|
1.4B
|
1.7B
|
1.4B
|
|
Prepaid assets
|
—
|
133.2M
|
91.1M
|
115.8M
|
|
Restricted cash
|
—
|
130K
|
50K
|
0
|
|
Assets held for sale
|
—
|
—
|
0
|
13.3M
|
|
Hedging assets
|
—
|
0
|
50K
|
0
|
|
Other current assets
|
545.9M
|
358.9M
|
364.5M
|
296.5M
|
|
Non current assets
|
11.4B
|
11.2B
|
8.3B
|
7.4B
|
|
Properties
|
5.2B
|
5.0B
|
3.5B
|
3.4B
|
|
Land and improvements
|
—
|
89.0M
|
89.0M
|
89.0M
|
|
Machinery furniture equipment
|
—
|
361.6M
|
319.4M
|
314.7M
|
|
Construction in progress
|
0
|
54.7M
|
638.6M
|
621.1M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-4.4B
|
-3.4B
|
-2.6B
|
|
Goodwill
|
1.8B
|
1.8B
|
1.9B
|
1.9B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
1.5B
|
1.5B
|
1.5B
|
1.6B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
102.3M
|
103.0M
|
667.3M
|
669.5M
|
|
Total liabilities
|
9.6B
|
9.1B
|
7.7B
|
6.9B
|
|
Current liabilities
|
4.0B
|
3.7B
|
4.0B
|
3.4B
|
|
Accounts payable
|
1.0B
|
890.8M
|
858.8M
|
730.1M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
1.4B
|
1.2B
|
975.5M
|
852.5M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
66.6M
|
63.5M
|
43.2M
|
53.5M
|
|
Pensions
|
—
|
48.8M
|
77.8M
|
107.4M
|
|
Other current liabilities
|
1.3B
|
1.3B
|
1.7B
|
13.2M
|
|
Non current liabilities
|
5.6B
|
5.3B
|
3.7B
|
3.4B
|
|
Long term provisions
|
56M
|
45.7M
|
35.2M
|
29.9M
|
|
Long term debt
|
3.4B
|
3.3B
|
2.0B
|
1.9B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
262.3M
|
218.9M
|
197.3M
|
168.1M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
548.6M
|
583.8M
|
439.7M
|
393.7M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
242.9M
|
242.9M
|
242.8M
|
242.7M
|
|
Retained earnings
|
—
|
15.5B
|
13.6B
|
10.5B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
17.9B
|
16.0B
|
14.0B
|
10.8B
|
|
Additional paid in capital
|
—
|
158.4M
|
103.7M
|
80.1M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
