Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | -13.2B | 2.9B | 10.7B | -11.8B |
Net income | -57.2B | -56.8B | -22.0B | -19.6B |
Depreciation | 19.8B | 9.9B | 5.0B | 2.6B |
Deferred taxes | — | — | — | — |
StockBased compensation | 11.0B | 7.8B | 644M | 190M |
Other non cash items | 17.6B | 4.3B | 1.8B | 801M |
Accounts receivable | -5.0B | -3.1B | -482M | -1.1B |
Accounts payable | 17.9B | 53.3B | 26.1B | 8.8B |
Other assets liabilities | -17.3B | -12.5B | -284M | -3.5B |
Investing activities | -18.6B | -36.2B | -6.7B | -4.7B |
Capital expenditures | -35.2B | -18.7B | -6.7B | -4.7B |
Net intangibles | -391M | -661M | -126M | -26M |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | 0 | -17.2B | 0 | 0 |
Sale of investments | 18.3B | 0 | 0 | — |
Other investing activity | -1.7B | -340M | — | — |
Financing activities | 18.4B | 53.6B | 199.2B | 39.4B |
Long term debt issuance | 40.7B | 64.9B | 14.9B | 20.5B |
Long term debt payments | -20.1B | -11.3B | -2.8B | -1.2B |
Short term debt issuance | — | — | 6.2B | 20.1B |
Common stock issuance | 0 | 0 | 90.5B | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -2.3B | — | 90.5B | — |
End cash position | 90.5B | 108.0B | 103.7B | 3.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -54.6B | -33.0B | -270M | -19.1B |