Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.8T | 1.7T | 1.4T | 682.7B |
Cost of revenue | 899.4B | 840.8B | 773.9B | 570.0B |
Gross profit | 944.7B | 811.0B | 601.7B | 112.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 794.1B | 701.4B | 570.8B | 370.3B |
Operating income | 168.6B | 140.9B | 65.1B | -234.8B |
Non operating interest income | ||||
Income | 1.8B | 9.3B | 2.1B | 2.0B |
Expense | 15.3B | 15.2B | 14.2B | 9.1B |
Other income expense | — | — | — | — |
Pretax income | 158.9B | 139.3B | 52.4B | -246.6B |
Tax provision | 46.3B | 43.4B | 18.6B | -65.3B |
Net income | 112.6B | 95.9B | 33.9B | -181.3B |
Basic EPS | 245.1 | 218.6 | 78.8 | -406.3 |
Diluted EPS | 245.1 | 218.6 | 78.8 | -406.3 |
Basic average shares | 436.7M | 437.0M | 437.0M | 437.0M |
Diluted average shares | 436.7M | 437.0M | 437.0M | 437.0M |
EBITDA | 171.3B | 300.6B | 222.0B | -63.9B |
Net income from continuing op. | — | 139.3B | 52.4B | -246.6B |
Minority interests | -5.6B | -377M | 547M | 3.8B |
Preferred stock dividends | 0 | 0 | 0 | -1M |