Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.3B | 1.1B | -2.2B | 1.2B |
Net income | 386M | 336M | 916M | 150M |
Depreciation | 21M | 20M | 22M | 20M |
Deferred taxes | — | — | — | — |
StockBased compensation | 78M | 73M | 77M | 79M |
Other non cash items | 4M | 4M | — | — |
Accounts receivable | -2.5B | -1.6B | -2.5B | -1.9B |
Accounts payable | 12M | -124M | -63M | 54M |
Other assets liabilities | 3.3B | 2.4B | -692M | 2.9B |
Investing activities | 842M | 18M | 45M | -111M |
Capital expenditures | -8M | -2M | -4M | -7M |
Net intangibles | — | — | — | — |
Net acquisitions | 944M | -150M | 0 | 0 |
Purchase of investments | 0 | 0 | -87M | -167M |
Sale of investments | 58M | 208M | 219M | 150M |
Other investing activity | -152M | -38M | -83M | -87M |
Financing activities | -305M | -424M | -180M | -1M |
Long term debt issuance | 80M | 24M | 59M | 78M |
Long term debt payments | — | — | -10M | -1M |
Short term debt issuance | — | — | — | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -124M | -322M | -160M | — |
Common dividends | — | — | — | — |
Other financing charges | -261M | -126M | -69M | -78M |
End cash position | 13.0B | 8.9B | 8.7B | 10.2B |
Income tax paid | 53M | 29M | 4M | 8M |
Interest paid | 3M | 9M | 4M | 4M |
Free cash flow | 3.5B | 631M | -1.4B | 1.8B |