Financials
Cash flow
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 14.4B | 11.0B | 11.5B | 1.3B |
| Net income | 13.4B | 11.4B | 11.1B | 1.5B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 128M | 100M | 130M | 13.0M |
| Other non cash items | 44M | -75M | -1M | 2.1M |
| Accounts receivable | 536M | -402M | 455M | -97.3M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 357M | -36M | -146M | -174.4M |
| Investing activities | -34.1B | -4.1B | -4.6B | -462.6M |
| Capital expenditures | -4.8B | -4.6B | -3.8B | -482.4M |
| Net intangibles | -668M | -362M | -356M | — |
| Net acquisitions | -29.3B | 66M | -829M | -6.4M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -61M | 389M | -26M | 26.2M |
| Financing activities | 20.9B | -13.4B | 1.8B | -1.3B |
| Long term debt issuance | 34.1B | 0 | 15.3B | 496.3M |
| Long term debt payments | — | 0 | -3.7B | -747.3M |
| Short term debt issuance | -8.7B | -1.4B | -1.7B | 156.6M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -4M | -2.0B | -3.2B | -588.9M |
| Common dividends | -3.6B | -3.6B | -3.7B | -453.6M |
| Other financing charges | -864M | -6.5B | -1.1B | -139.5M |
| End cash position | 9.6B | 11.5B | 13.4B | 1.1B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 6.8B | 6.3B | 7.4B | 1.2B |
Access
/cash_flow
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.