Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 2.3B | 5.7B | 3.5B | 1.1B |
Net income | 3.0B | 5.7B | 5.8B | 3.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -155.3M | 69.9M | 154.1M | -60.7M |
Accounts receivable | 582.6M | 2.1B | -2.8B | -1.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.2B | -2.1B | 340.9M | -917.5M |
Investing activities | -1.8B | -2.1B | -1.3B | -615.9M |
Capital expenditures | -2.5B | -1.2B | -1.5B | -1.3B |
Net intangibles | -19.2M | 0 | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -950.0M | -180.0M | -629K |
Sale of investments | 731.2M | 250M | 180.3M | 475M |
Other investing activity | -45.9M | -232.0M | 137.9M | 223.1M |
Financing activities | -667.3M | -625.0M | -443.2M | -191.6M |
Long term debt issuance | — | — | 0 | 0 |
Long term debt payments | -378.8M | -272.7M | -312.7M | -219.7M |
Short term debt issuance | 0 | -157.9M | 48.5M | — |
Common stock issuance | 35.5M | 0 | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -324.0M | -194.4M | -129.6M | -19.4M |
Other financing charges | -1K | — | -49.3M | 47.5M |
End cash position | 812.0M | 963.6M | 331.3M | 196.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -303.2M | 2.3B | 713.9M | -221.1M |