Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 26.7B | 21.7B | 42.4B | 58.7B |
| Net income | 18.4B | 16.0B | 30.3B | 51.0B |
| Depreciation | 5.5B | 5.3B | 7.2B | 8.8B |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 2.3B | 1.6B | 3.6B | 1.7B |
| Accounts receivable | 776M | -290M | 1.2B | -1.1B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -185M | -999M | 123.2M | -1.7B |
| Investing activities | -9.4B | -8.1B | -17.7B | -7.3B |
| Capital expenditures | -9.4B | -8.8B | -9.5B | -9.0B |
| Net intangibles | — | — | — | — |
| Net acquisitions | 535M | 1.1B | -8.2B | 1.9B |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -503M | -317M | 15.6M | -164.8M |
| Financing activities | -6.0B | -11.7B | -14.5B | -34.8B |
| Long term debt issuance | 4.1B | 5.1B | 11.6B | 1.8B |
| Long term debt payments | -1.7B | -7.3B | -4.7B | -5.2B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | -6.4B | -7.7B | -18.8B | -27.5B |
| Other financing charges | -2.0B | -1.8B | -2.6B | -3.9B |
| End cash position | 11.9B | 12.5B | 17.6B | 26.5B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 9.3B | 11.8B | 16.9B | 40.5B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.