Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -2.2B | -8.3B | -15.0B | -6.1B |
Net income | -2.4B | -10.5B | -10.3B | -4.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.3B | 2.9B | 3.1B | 723.1M |
Other non cash items | -1.9B | -1.6B | 64.3M | -510.4M |
Accounts receivable | -166.9M | -539.9M | -3.3B | -1.1B |
Accounts payable | — | — | — | — |
Other assets liabilities | 43.5M | 1.5B | -4.6B | -1.1B |
Investing activities | -3.4B | -35.2B | -28.7B | 2.6B |
Capital expenditures | -4.7B | -5.9B | -5.4B | -2.5B |
Net intangibles | — | — | — | — |
Net acquisitions | -500.4M | -149.1M | -18.2B | -35M |
Purchase of investments | -52.0B | -49.0B | -39.9B | -10.4B |
Sale of investments | 53.8B | 19.9B | 34.7B | 15.6B |
Other investing activity | — | -67.7M | — | — |
Financing activities | -758M | 37.3B | 31.9B | 33.5M |
Long term debt issuance | 144.2M | 1.5B | — | — |
Long term debt payments | -879.3M | -2.7B | -3.0B | -500M |
Short term debt issuance | 0 | -859.9M | 17.6M | 342.3M |
Common stock issuance | 54.4M | 39.1B | 34.9B | 191.1M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -77.4M | 272.3M | — | — |
End cash position | 3.0B | 3.0B | 1.9B | 2.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -925.6M | -6.3B | -7.8B | -2.5B |