Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.9B | 1.8B | 1.4B | 886M |
| Cost of revenue | 706M | 682M | 538M | 358M |
| Gross profit | 1.2B | 1.1B | 862M | 528M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.0B | 943M | 749M | 559M |
| Other operating expenses | — | — | — | — |
| Operating income | 210M | 179M | 110M | -34M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 52M | 45M | 34M | 24M |
| Other income expense | — | — | — | — |
| Pretax income | 106M | 110M | 63M | -116M |
| Tax provision | 29M | 22M | 10M | -36M |
| Net income | 77M | 88M | 53M | -80M |
| Basic EPS | 0.5 | 0.6 | 0.4 | -0.6 |
| Diluted EPS | 0.5 | 0.6 | 0.4 | -0.6 |
| Basic average shares | 129M | 130M | 130M | 131M |
| Diluted average shares | 129M | 130M | 130M | 131M |
| EBITDA | 386M | 339M | 245M | 104M |
| Net income from continuing op. | 158M | 156M | 97M | -92M |
| Minority interests | -10M | -9M | -6M | -2M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |