Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 20.5B | 20.0B | 19.3B | 16.7B |
Cost of revenue | 16.7B | 16.3B | 15.9B | 13.6B |
Gross profit | 3.8B | 3.6B | 3.4B | 3.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.0B | 2.8B | 2.7B | 2.4B |
Other operating expenses | — | — | 24.9M | 14.9M |
Operating income | 800.5M | 820.0M | 762.9M | 632.2M |
Non operating interest income | ||||
Income | 164K | — | — | — |
Expense | 49.5M | 62.5M | 42.7M | 50.3M |
Other income expense | -29.2M | -20.8M | -28.0M | -21.9M |
Pretax income | 720.8M | 735.9M | 690.5M | 557.9M |
Tax provision | 186.4M | 212.2M | 176.3M | 131.1M |
Net income | 534.4M | 523.7M | 513.2M | 426.7M |
Basic EPS | 4.0 | 3.9 | 3.8 | 3.1 |
Diluted EPS | 4 | 3.9 | 3.8 | 3.1 |
Basic average shares | 132.2M | 133.0M | 134.0M | 135.4M |
Diluted average shares | 132.2M | 133.0M | 134.0M | 135.4M |
EBITDA | 1.1B | 1.0B | 962.1M | 810.6M |
Net income from continuing op. | 534.4M | 523.7M | 513.2M | 426.7M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |