Financials
Cash flow
Fiscal date | 2022 | 2021 |
---|---|---|
Operating activities | -154.7M | -8.0M |
Net income | -897.0M | -10.0M |
Depreciation | 2.0M | 1.7M |
Deferred taxes | — | — |
StockBased compensation | 736.0M | 5M |
Other non cash items | 1 | 1 |
Accounts receivable | -155.5K | -2.1M |
Accounts payable | 798.4K | 620.5K |
Other assets liabilities | 3.7M | -3.2M |
Investing activities | -3.6M | 5.4M |
Capital expenditures | -624.4K | -2.3M |
Net intangibles | -9.5K | -7.2K |
Net acquisitions | 0 | 7.7M |
Purchase of investments | -3.0M | 0 |
Sale of investments | — | — |
Other investing activity | 32.7K | 20.6K |
Financing activities | -2.6M | -697.7K |
Long term debt issuance | 653.6K | — |
Long term debt payments | — | -1.2M |
Short term debt issuance | -1.3M | -2.2M |
Common stock issuance | 616.5K | 315.3K |
Common stock repurchase | — | — |
Common dividends | — | — |
Other financing charges | -2.5M | 2.4M |
End cash position | 8.9M | 4.7M |
Income tax paid | 621.8K | 42.8K |
Interest paid | 476.2K | 480.1K |
Free cash flow | 10.2M | -2.6M |