Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 462M | 920M | 847M | 262M |
Net income | 663M | 546M | 582M | 566M |
Depreciation | 136M | 143M | 133M | 133M |
Deferred taxes | 54M | -153M | -77M | -99M |
StockBased compensation | 42M | 41M | 44M | 48M |
Other non cash items | -6M | 9M | -8M | -1M |
Accounts receivable | -177M | 117M | -45M | -160M |
Accounts payable | 9M | 6M | 5M | 13M |
Other assets liabilities | -259M | 211M | 213M | -238M |
Investing activities | -7M | -79M | -1.3B | -79M |
Capital expenditures | -7M | -83M | -56M | -79M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | -1.2B | 0 |
Purchase of investments | — | -1M | 0 | -1M |
Sale of investments | 0 | 5M | 0 | 1M |
Other investing activity | — | — | — | — |
Financing activities | -676M | -616M | -402M | -236M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -312M | -312M | -11M | -10M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -209M | -154M | -242M | -76M |
Common dividends | -155M | -150M | -149M | -150M |
Other financing charges | — | — | — | — |
End cash position | 2.0B | 2.2B | 2.0B | 2.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 323M | 837M | 791M | 183M |