Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -7.7B | -3.0B | -893.0M | 10.5B |
Net income | 571.9M | 1.3B | 8.6B | 10.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | -3.4M | 632K | 2.8M | — |
Other non cash items | -10.0B | -11.3B | -6.0B | -1.1B |
Accounts receivable | -884.5M | 4.4B | -2.9B | -1.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.6B | 2.5B | -695.5M | 2.3B |
Investing activities | -13.4B | -6.8B | -69.3B | -197.0B |
Capital expenditures | -10.2B | -6.0B | -15.5B | -10.9B |
Net intangibles | -184.7M | -829.5M | -180.3M | -862.2M |
Net acquisitions | — | — | — | — |
Purchase of investments | -308.9B | -361.9B | -942.5B | -370.5B |
Sale of investments | 306.2B | 361.0B | 888.5B | 184.0B |
Other investing activity | -511.7M | 166.0M | 139.0M | 422.1M |
Financing activities | 642.8M | 399.9M | 394.0M | 245.8B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 245.2B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 642.8M | 399.9M | 394.0M | 527.7M |
End cash position | 7.3B | 10.5B | 13.7B | 77.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -402.2M | -2.8B | -10.0B | 3.4B |