Financials
Income statement
| Fiscal date | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Total reported revenue | 1.9M | 1.3M | 645K | 372K |
| Cost of revenue | 1.3M | 1.1M | 1.1M | 804K |
| Gross profit | 642K | 239K | -411K | -432K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.6M | 1.8M | 1.8M | 2.2M |
| Other operating expenses | 132K | 75K | 19K | 31K |
| Operating income | -1.0M | -1.6M | -2.1M | -2.5M |
| Non operating interest income | ||||
| Income | 0 | 0 | 0 | 171K |
| Expense | 143K | 139K | 215K | 245K |
| Other income expense | — | — | — | — |
| Pretax income | -1.2M | -2.5M | -2.9M | -2.5M |
| Tax provision | 62K | -309K | 147K | 62K |
| Net income | -1.3M | -2.2M | -3.1M | -2.6M |
| Basic EPS | -0.1 | -0.1 | -0.2 | -0.2 |
| Diluted EPS | -0.1 | -0.1 | -0.2 | -0.2 |
| Basic average shares | 17.0M | 4.0M | 3.4M | 3.4M |
| Diluted average shares | 17.0M | 4.0M | 3.4M | 3.4M |
| EBITDA | 349K | -599K | -1.4M | -1.2M |
| Net income from continuing op. | -1.2M | -2.5M | -2.9M | -2.5M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |