Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -193.5M | -68.2M | -217.6M | -121.7M |
Net income | 186.9M | 117.0M | 153.8M | 80.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 17.9M | 8.5M | 495.2K | 1.2M |
Accounts receivable | -384.6M | -184.2M | -253.3M | -134.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -13.6M | -9.5M | -118.5M | -69.0M |
Investing activities | -144.9M | -135.1M | 1.9M | -378.5M |
Capital expenditures | -141.6M | -192.4M | -188.1M | -141.5M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | — | — | — |
Purchase of investments | -2.5M | -260M | -703M | -597.8M |
Sale of investments | 163.7K | 346.3M | 893.0M | 360.8M |
Other investing activity | -961.6K | -29.0M | — | — |
Financing activities | 84.6M | 101.3M | -7.8M | 396.2M |
Long term debt issuance | 430.6M | 214.0M | 35.1M | 32.2M |
Long term debt payments | -267.1M | -65.7M | — | -32.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -52.8M | -46.0M | -40.8M | -7.8K |
Other financing charges | -26.1M | -944.8K | -2.1M | 396.2M |
End cash position | 209.6M | 147.8M | 96.4M | 63.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -19.4M | -107.8M | -150.4M | -116.6M |