Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 455.3M | 1.2B | 1.9B | 410.5M |
Net income | 1.1B | 1.2B | 1.3B | 1.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -370M | -324.6M | -159M | -121.8M |
Accounts receivable | -675.3M | 207.5M | 152.9M | -56.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 423.6M | 156.7M | 616.5M | -411.5M |
Investing activities | -1.0B | -1.3B | -1.6B | -1.5B |
Capital expenditures | -386.2M | -210.1M | -270.2M | -146.4M |
Net intangibles | -16.8M | -12.4M | -13.9M | -15M |
Net acquisitions | — | — | — | — |
Purchase of investments | -4.9B | -4.5B | -2.9B | -2.4B |
Sale of investments | 4.3B | 3.5B | 1.6B | 999.3M |
Other investing activity | — | — | — | — |
Financing activities | -277.8M | -167.3M | -152.1M | -101.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -277.8M | -167.3M | -152.1M | -101.4M |
Other financing charges | — | — | — | — |
End cash position | 306.5M | 1.1B | 1.1B | 1.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -192.7M | 824.5M | 1.3B | 202.3M |