Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.0B | 7.6B | 6.9B | 4.6B |
Cost of revenue | 5.4B | 5.0B | 4.8B | 3.3B |
Gross profit | 2.6B | 2.5B | 2.1B | 1.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 488.9M | 464.1M | 399.5M | 317.9M |
Other operating expenses | — | — | — | — |
Operating income | 2.1B | 2.1B | 1.7B | 983.6M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | 1.2B |
Other income expense | 137.0M | 1.2B | -2.7B | 164.3M |
Pretax income | 2.3B | 3.3B | -1.0B | 1.1B |
Tax provision | 323.7M | 291.1M | -164.1M | 162.5M |
Net income | 2.1B | 3.1B | -721.2M | 1.0B |
Basic EPS | 11.1 | 14.0 | -3.0 | 6.8 |
Diluted EPS | 10.8 | 13.8 | -3.0 | 6.7 |
Basic average shares | 189.8M | 224.2M | 240.5M | 146.4M |
Diluted average shares | 189.8M | 224.2M | 240.5M | 146.4M |
EBITDA | 4.6B | 3.3B | 6.9B | 3.2B |
Net income from continuing op. | 2.1B | 3.1B | -721.2M | 1.0B |
Minority interests | 7K | -11.8M | -4.9M | -8.9M |
Preferred stock dividends | — | — | — | — |