Total assets
|
147.2B
|
138.0B
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
28.4M
|
37M
|
37.5M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.4B
|
5.1B
|
4.6B
|
6.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
534.5M
|
191.9M
|
201.7M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
616.7M
|
440.5M
|
392.3M
|
241.2M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
330.7M
|
235.5M
|
200.1M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-305.7M
|
-268M
|
-136.7M
|
Goodwill
|
190.3M
|
155.3M
|
75.2M
|
51.2M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
190.3M
|
155.3M
|
75.2M
|
51.2M
|
Investments and advances
|
3.4B
|
1.2B
|
1.0B
|
859.7M
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
112.9B
|
108.1B
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
22.8M
|
16.8M
|
12.6M
|
19.2M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
17.8M
|
1.2M
|
10.6M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
111.4B
|
107.3B
|
99.5B
|
97.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
625.6M
|
625.6M
|
625.6M
|
625.6M
|
Retained earnings
|
—
|
10.7B
|
8.6B
|
7.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
34.3B
|
29.9B
|
25.9B
|
22.9B
|
Additional paid in capital
|
—
|
3.2B
|
3.2B
|
3.2B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|