|
Total assets
|
995.1M
|
785.6M
|
390.6M
|
249.5M
|
|
Current assets
|
308.4M
|
297.0M
|
132.4M
|
72.5M
|
|
Cash
|
—
|
41.4M
|
23.7M
|
5.1M
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
20.6M
|
41.4M
|
23.7M
|
5.1M
|
|
Other short term investments
|
155M
|
44K
|
42K
|
41K
|
|
Accounts receivable
|
97.4M
|
196.9M
|
57.3M
|
59.8M
|
|
Other receivables
|
—
|
39.1M
|
5.9M
|
5.5M
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
—
|
18.5M
|
45.4M
|
2.1M
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
35.4M
|
1.0M
|
18K
|
-1K
|
|
Non current assets
|
686.7M
|
488.7M
|
258.2M
|
177.0M
|
|
Properties
|
7.8M
|
10.5M
|
5.7M
|
6.8M
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
—
|
36.7M
|
31.1M
|
22.3M
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-26.2M
|
-23.2M
|
-20.6M
|
|
Goodwill
|
467.4M
|
267.1M
|
45.5M
|
18.5M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
467.4M
|
267.1M
|
45.5M
|
18.5M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
—
|
-3K
|
-1K
|
1K
|
|
Total liabilities
|
349.2M
|
307.3M
|
47.8M
|
181.7M
|
|
Current liabilities
|
334.4M
|
288.6M
|
31.8M
|
20.2M
|
|
Accounts payable
|
20.9M
|
1.3M
|
9.7M
|
0
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
1.3M
|
1.4M
|
895K
|
826K
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
16.6M
|
—
|
0
|
—
|
|
Pensions
|
—
|
2.4M
|
2.3M
|
2.1M
|
|
Other current liabilities
|
279.5M
|
2K
|
1K
|
115K
|
|
Non current liabilities
|
14.7M
|
18.7M
|
16.0M
|
161.5M
|
|
Long term provisions
|
9.2M
|
6.4M
|
5.0M
|
4.0M
|
|
Long term debt
|
3.8M
|
6.1M
|
5.2M
|
157.5M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
1.8M
|
6.3M
|
5.8M
|
0
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
-1K
|
1K
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
133.7M
|
132.5M
|
43.9M
|
38.7M
|
|
Retained earnings
|
—
|
187.0M
|
70.6M
|
4.4M
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
645.9M
|
478.3M
|
342.8M
|
67.8M
|
|
Additional paid in capital
|
—
|
119.8M
|
201.3M
|
0
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
