Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | -1.3B | -293.6M | 53.6M |
Net income | — | 748.9M | 1.1B | 559.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | 39.2M | 2.3M | 12.7M |
Accounts receivable | — | -239.2M | -735.8M | -172.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -1.8B | -677.4M | -345.6M |
Investing activities | -90.2M | -731.6M | -132.5M | -1.2B |
Capital expenditures | -74.1M | -848.6M | -780.0M | -563.8M |
Net intangibles | — | — | — | — |
Net acquisitions | -1.8M | — | — | — |
Purchase of investments | -158.4M | -677M | -513M | -1.1B |
Sale of investments | 144.0M | 790.3M | 1.2B | 516.8M |
Other investing activity | 43.8K | 3.7M | 7.8M | 2.2M |
Financing activities | 10.7M | 1.3B | 504.6M | 718.8M |
Long term debt issuance | 207.5M | 1.7B | 78.6M | 167.3M |
Long term debt payments | -185.2M | -253.3M | -73.7M | -117.4M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -15.8M | -136.9M | -55.1M | -2.2M |
Other financing charges | 4.2M | 21.2M | 554.8M | 671.1M |
End cash position | 127.2M | 992.9M | 1.1B | 415.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 11.9M | -1.6B | -461.2M | 37.7M |