Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 76.5M | 62.2M | 72.5M | 55.6M |
| Cost of revenue | -4.1M | 9.1M | 3.9M | 336.1K |
| Gross profit | 80.7M | 53.1M | 68.6M | 55.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 1.3M | 1.3M | 1.2M |
| Other operating expenses | 23.4M | 12.2M | 12.0M | 10.6M |
| Operating income | 9.3M | -6.4M | 11.3M | 3.9M |
| Non operating interest income | ||||
| Income | — | 217.8K | 207.2K | 53.4K |
| Expense | 11.3M | 10.5M | 8.1M | 6.3M |
| Other income expense | — | — | — | — |
| Pretax income | -1.7M | -16.8M | 3.4M | -2.0M |
| Tax provision | 35K | 168.9K | 1.3M | 637.7K |
| Net income | -1.8M | -17.0M | 2.1M | -2.7M |
| Basic EPS | -0.2 | -1.5 | 0.2 | -0.2 |
| Diluted EPS | -0.2 | -1.5 | 0.2 | -0.2 |
| Basic average shares | 11.8M | 11.8M | 11.8M | 11.8M |
| Diluted average shares | 11.8M | 11.8M | 11.8M | 11.8M |
| EBITDA | 15.6M | -462.9K | 16.9M | 9.5M |
| Net income from continuing op. | -1.7M | -16.8M | 3.4M | -2.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |