Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 169.6B | 152.4B | 125.9B | 110.1B |
Cost of revenue | 70.8B | 67.8B | 52.1B | 48.7B |
Gross profit | 98.8B | 84.7B | 73.8B | 61.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 65.8B | 57.1B | 50.8B | 42.9B |
Non operating interest income | ||||
Income | 1.1B | 1.2B | 396M | 40M |
Expense | 80M | 60M | 44M | 49M |
Other income expense | — | — | — | — |
Pretax income | 65.7B | 59.3B | 51.1B | 44.3B |
Tax provision | 17.2B | 15.9B | 14.4B | 11.8B |
Net income | 48.4B | 43.4B | 36.7B | 32.6B |
Basic EPS | 57.9 | 51.9 | 43.7 | 38.1 |
Diluted EPS | 57.9 | 51.9 | 43.7 | 38.1 |
Basic average shares | 836.5M | 836.5M | 836.4M | 134.9B |
Diluted average shares | 836.5M | 836.5M | 836.4M | 134.9B |
EBITDA | 70.4B | 63.7B | 54.9B | 47.1B |
Net income from continuing op. | 65.7B | 59.3B | 51.1B | 44.3B |
Minority interests | 7M | 0 | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |