Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.9T | 1.8T | 1.8T | 1.7T |
Cost of revenue | 1.4T | 1.3T | 1.4T | 1.3T |
Gross profit | 529.6B | 476.8B | 374.4B | 322.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 35.6B | 25.3B | 16.6B | 20.0B |
Other operating expenses | 23.3B | 28.3B | 30.8B | 21.9B |
Operating income | 352.1B | 319.0B | 236.5B | 208.2B |
Non operating interest income | ||||
Income | 2.1B | 1.8B | 849M | 542M |
Expense | 108.2B | 92.7B | 81.8B | 86.8B |
Other income expense | — | — | — | — |
Pretax income | 93.1B | 189.7B | 116.7B | 85.4B |
Tax provision | 3.9B | 1.0B | 1.0B | 833M |
Net income | 89.2B | 188.7B | 115.7B | 84.6B |
Basic EPS | 17 | 36 | 22 | 16 |
Diluted EPS | 17 | 36 | 22 | 16 |
Basic average shares | 5B | 5B | 5B | 5B |
Diluted average shares | 5B | 5B | 5B | 5B |
EBITDA | 309.5B | 293.3B | 204.9B | 177.9B |
Net income from continuing op. | — | — | — | — |
Minority interests | -3.8B | -7.3B | -7.0B | -5.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |