Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 14.5B | 15.0B | 8.2B | 11.9B |
Net income | 20.2B | 13.0B | 18.4B | 18.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 189.4M | 0 | 0 | 1.1M |
Other non cash items | -1.7B | -655.3M | -863.2M | -320.4M |
Accounts receivable | -3.6B | -2.1B | -2.7B | -1.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -734M | 4.7B | -6.7B | -5.0B |
Investing activities | -12.5B | -342.6M | -15.3B | -11.1B |
Capital expenditures | -1.9B | -2.3B | -3.3B | -1.8B |
Net intangibles | — | — | 0 | 351M |
Net acquisitions | — | — | — | — |
Purchase of investments | -36.8B | -2.2B | -12.1B | -9.3B |
Sale of investments | 26.2B | 4.1B | — | — |
Other investing activity | — | — | — | 8.4M |
Financing activities | -10.6B | -16.4B | 4.4B | -2.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | -192.9M | -387.4M |
Short term debt issuance | -5.2B | -12.7B | 8.8B | 1.8B |
Common stock issuance | 0 | 1.6B | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | -5.4B | -5.3B | -4.2B | -3.3B |
Other financing charges | — | — | — | — |
End cash position | 663.1M | 2.7B | 2.3B | 1.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 16.9B | 14.5B | 7.7B | 10.7B |