Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.3B | 1.0B | 516.5M | 977.6M |
Net income | 710.0M | 589.8M | -109.9M | 813.1M |
Depreciation | 559.1M | 562.5M | 532.7M | 532.7M |
Deferred taxes | 86.1M | 61.4M | -31.5M | -194.3M |
StockBased compensation | — | — | — | — |
Other non cash items | -4.3M | -6.0M | -176.4M | 147.4M |
Accounts receivable | -123.6M | 116.8M | -145.7M | 129.5M |
Accounts payable | 46.9M | -34.9M | 87.8M | -23.0M |
Other assets liabilities | 12.8M | -281.3M | 359.7M | -427.9M |
Investing activities | -2.7B | -2.8B | -3.0B | -882.1M |
Capital expenditures | -2.6B | -2.7B | -3.0B | -2.5B |
Net intangibles | — | — | — | — |
Net acquisitions | -17.9M | -3.4M | -28.1M | -6.2B |
Purchase of investments | -675.9M | -813.9M | -735.5M | -578.7M |
Sale of investments | 650.3M | 793.5M | 717.6M | 554.8M |
Other investing activity | -79.3M | 2.6M | 48.6M | 7.9B |
Financing activities | 1.9B | 1.5B | -518.2M | 2.1B |
Long term debt issuance | 852.3M | 2.7B | 1.1B | 1.3B |
Long term debt payments | -11.9M | -695.5M | -2.0B | 80.1M |
Short term debt issuance | 1.4B | -354.6M | -1.8B | 1.2B |
Common stock issuance | 29.8M | 29.8M | 536.9M | 30.7M |
Common stock repurchase | — | — | -307.7M | 0 |
Common dividends | -485.0M | -485.0M | -478.1M | -476.4M |
Other financing charges | 93.8M | 270.2M | 2.4B | -23.9M |
End cash position | 352.0M | 406.5M | 311.1M | 1.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.5B | -1.7B | -2.4B | -1.2B |