Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 370.9B | 330.1B | 290.3B | 251.1B |
Cost of revenue | 268.8B | 240.5B | 219.7B | 210.4B |
Gross profit | 102.1B | 89.6B | 70.6B | 40.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 38.7B | 32.0B | 20.7B | -8.0B |
Non operating interest income | ||||
Income | — | — | 9M | 10M |
Expense | 3.6B | 3.8B | 3.3B | 3.5B |
Other income expense | — | — | — | — |
Pretax income | 32.3B | 25.8B | 14.6B | -10.0B |
Tax provision | 13.7B | 8.2B | 12.1B | 1.7B |
Net income | 18.6B | 17.5B | 2.5B | -11.7B |
Basic EPS | — | 102.9 | 15.2 | -75.5 |
Diluted EPS | — | 93.9 | 14.4 | -75.5 |
Basic average shares | — | 170.5M | 162.7M | 154.5M |
Diluted average shares | — | 170.5M | 162.7M | 154.5M |
EBITDA | 74.3B | 63.0B | 52.2B | 27.3B |
Net income from continuing op. | 32.3B | 25.8B | 14.6B | -10.0B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |