Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 200.0B | 175.1B | 156.7B | 126.3B |
Cost of revenue | 178.7B | 160.1B | 143.5B | 114.7B |
Gross profit | 21.3B | 15.0B | 13.2B | 11.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 5.7B | 5.2B | 4.4B |
Other operating expenses | 12.9B | 875.6M | 645.8M | 501.7M |
Operating income | 10.0B | 10.2B | 8.9B | 8.4B |
Non operating interest income | ||||
Income | — | 442.9M | 223.7M | 157.3M |
Expense | 1.3B | 1.0B | 607.8M | 386.1M |
Other income expense | — | — | — | — |
Pretax income | 9.6B | 9.8B | 8.6B | 8.3B |
Tax provision | 2.0B | 2.5B | 2.2B | 2.1B |
Net income | 7.6B | 7.3B | 6.4B | 6.2B |
Basic EPS | — | 26.4 | 23.2 | 24.8 |
Diluted EPS | — | 26.4 | 23.1 | 22.3 |
Basic average shares | — | 277.4M | 277.2M | 249.9M |
Diluted average shares | — | 277.4M | 277.2M | 249.9M |
EBITDA | 13.0B | 12.5B | 10.6B | 9.8B |
Net income from continuing op. | 9.6B | 9.8B | 8.6B | 8.3B |
Minority interests | — | — | — | -616.9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |