Financials
Income statement
| Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Total reported revenue | 957K | 960K | 3.4M | 792K |
| Cost of revenue | -56K | 321K | 1.3M | 227K |
| Gross profit | 1.0M | 639K | 2.1M | 565K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.1M | 634K | 848K | 983K |
| Operating income | -3.4M | -3.0M | -1.0M | -3.0M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | — | — | — |
| Other income expense | — | — | — | — |
| Pretax income | 2.6M | 1.3M | 4.1M | 1.6M |
| Tax provision | 3.3M | 1.1M | 1.3M | 694K |
| Net income | -687K | 172K | 2.8M | 890K |
| Basic EPS | — | 0.0 | 0.6 | 0.2 |
| Diluted EPS | — | 0.0 | 0.6 | 0.2 |
| Basic average shares | — | 5.7M | 5.0M | 4.9M |
| Diluted average shares | — | 5.7M | 5.0M | 4.9M |
| EBITDA | 16.9M | -2.8M | -791K | -2.7M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |