Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 3.2B | 1.5B | 1.2B | 1.1B |
| Current assets | 934.8M | 585.0M | 473.4M | 417.2M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 156.1M | 74.7M | 48.2M | 35.5M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 549.9M | 350.8M | 303.7M | 265.2M |
| Other receivables | 45.3M | 26.0M | 27.3M | 29.3M |
| Inventory | 155.1M | 106.7M | 84.0M | 74.2M |
| Prepaid assets | 18.0M | 10.2M | 4.3M | 7.2M |
| Restricted cash | 3.0M | 2.0M | 837K | 28K |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 7.4M | 14.7M | 5.0M | 5.7M |
| Non current assets | 2.3B | 957.1M | 746.2M | 678.3M |
| Properties | 1.0B | 678.3M | 531.4M | 508.6M |
| Land and improvements | 202.1M | 94.2M | 76.4M | 59.5M |
| Machinery furniture equipment | 424.2M | 263.8M | 216.2M | 174.7M |
| Construction in progress | 28.8M | 18.3M | 15.9M | 23.8M |
| Leases | 1.4M | 1.3M | 1.3M | 1.2M |
| Accumulated depreciation | -526.4M | -426.8M | -358.5M | -304.9M |
| Goodwill | 2.0B | 483.9M | 338.1M | 274.9M |
| Investment properties | — | — | — | — |
| Financial assets | 7.9M | 11.6M | 26.9M | 24.7M |
| Intangible assets | 79.2M | 20.5M | 19.5M | 16.0M |
| Investments and advances | 72K | 84K | 87K | 87K |
| Other non current assets | 43.5M | 23.7M | 20.0M | 11.6M |
| Total liabilities | 2.3B | 968.4M | 703.1M | 639.6M |
| Current liabilities | 582.0M | 380.5M | 279.2M | 226.1M |
| Accounts payable | 284.2M | 182.6M | 151.4M | 130.5M |
| Accrued expenses | 48.8M | 33.2M | 23.0M | 16.1M |
| Short term debt | 58.4M | 35.6M | 17.3M | 14.7M |
| Deferred revenue | 129.3M | 120.1M | 78.9M | 52.5M |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | 61.3M | 9.0M | 8.6M | 12.4M |
| Non current liabilities | 1.7B | 587.9M | 423.9M | 413.5M |
| Long term provisions | — | — | — | — |
| Long term debt | 1.6B | 517.6M | 373.4M | 375.1M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 80.1M | 53.9M | 37.1M | 26.7M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 19.5M | 4.7M | 2.8M | 3.5M |
| Shareholders equity | ||||
| Common stock | 59K | 56K | 56K | 56K |
| Retained earnings | 417.0M | 315.2M | 246.3M | 197.3M |
| Other shareholders equity | 4.4M | 7.5M | 18.7M | 17.6M |
| Total shareholders equity | 912.0M | 573.7M | 516.6M | 455.9M |
| Additional paid in capital | 541.2M | 278.1M | 267.3M | 256.6M |
| Treasury stock | 50.6M | 27.1M | 15.8M | 15.6M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.