Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 16.2B | 14.4B | 11.9B | 10.3B |
Cost of revenue | 4.0B | 3.5B | 3.0B | 2.4B |
Gross profit | 12.2B | 10.9B | 9.0B | 7.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 8.9B | 8.0B | 6.7B | 5.9B |
Other operating expenses | 1.2B | 980.4M | 794M | 745.8M |
Operating income | 1.4B | 1.2B | 906.8M | 754.1M |
Non operating interest income | ||||
Income | 14.8M | 12.6M | 5.8M | 2.4M |
Expense | 278.3M | 249.7M | 119.4M | 80.6M |
Other income expense | -217.2M | -208M | -202.2M | -28.4M |
Pretax income | 928M | 744.9M | 587.5M | 645.1M |
Tax provision | 246.6M | 191.9M | 152.8M | 171M |
Net income | 681.4M | 553M | 434.7M | 474.1M |
Basic EPS | 5.4 | 4.4 | 3.6 | 4.1 |
Diluted EPS | 5.4 | 4.4 | 3.6 | 4.1 |
Basic average shares | 126.1M | 124.6M | 120.4M | 116.5M |
Diluted average shares | 126.1M | 124.6M | 120.4M | 116.5M |
EBITDA | 2.1B | 1.9B | 1.5B | 1.3B |
Net income from continuing op. | 681.4M | 553M | 434.7M | 474.1M |
Minority interests | 0 | -3M | -2.9M | -500K |
Preferred stock dividends | — | — | — | — |