Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.7T | 2.4T | 2.1T | 1.9T |
Cost of revenue | 2.4T | 2.1T | 1.8T | 1.7T |
Gross profit | 291.5B | 267.1B | 255.7B | 241.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 136.2B | 123.5B | 123.4B | 127.3B |
Non operating interest income | ||||
Income | 9.7B | 6.0B | 4.8B | 4.5B |
Expense | 14.4B | 4.8B | 2.4B | 2.7B |
Other income expense | — | — | — | — |
Pretax income | 168.9B | 167.3B | 150.4B | 145.2B |
Tax provision | 52.3B | 53.2B | 50.2B | 46.5B |
Net income | 116.6B | 114.1B | 100.2B | 98.8B |
Basic EPS | 238.8 | 228.0 | 208 | 193.1 |
Diluted EPS | 238.8 | 228.0 | 208 | 193.1 |
Basic average shares | 78.4B | 79.8B | 79.5B | 81.2B |
Diluted average shares | 78.4B | 79.8B | 79.5B | 81.2B |
EBITDA | 192.2B | 186.6B | 177.1B | 162.6B |
Net income from continuing op. | 168.9B | 167.3B | 150.4B | 145.2B |
Minority interests | -1.6B | -2.3B | 3.7B | -245M |
Preferred stock dividends | 0 | 0 | 0 | 0 |