Financials
Income statement
Fiscal date | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total reported revenue | 51.8M | 71.2M | 55.4M | 22.5M |
Cost of revenue | 36.4M | 56.3M | 42.5M | 17.3M |
Gross profit | 15.4M | 14.9M | 12.9M | 5.2M |
Operating expense | ||||
Research & development | 411K | 1.1M | 758K | 85K |
Selling general and admin | 17.8M | 20.7M | 14.4M | 8.5M |
Other operating expenses | — | — | — | — |
Operating income | -3.0M | -7.3M | -2.6M | -3.6M |
Non operating interest income | ||||
Income | 467K | 359K | 162K | 0 |
Expense | 143K | 109K | 87K | 495K |
Other income expense | 2.1M | 1.6M | 23K | 1.6M |
Pretax income | -598K | -5.5M | -2.5M | -2.5M |
Tax provision | 782K | 16K | -76K | -78K |
Net income | -1.9M | -5.5M | -2.5M | -2.5M |
Basic EPS | — | 0.0 | 0.0 | 0.0 |
Diluted EPS | — | 0.0 | 0.0 | 0.0 |
Basic average shares | — | 150.9M | 143.9M | 92.8M |
Diluted average shares | — | 150.9M | 143.9M | 92.8M |
EBITDA | -192K | -4.7M | -684K | -338K |
Net income from continuing op. | -1.4M | -5.5M | -2.5M | -2.5M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |