Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -150.3K | -195.7K | -237.6K | -194.4K |
Net income | -293.6K | -436.8K | -244.1K | -208.5K |
Depreciation | — | — | 0 | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 128.8K | 178.2K | 17.0K | 42.9K |
Other non cash items | 1 | -2 | — | — |
Accounts receivable | 28.9K | -5.8K | -10.6K | -28.8K |
Accounts payable | -14.4K | 68.6K | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | 0 | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | 0 | — |
Other investing activity | — | — | — | — |
Financing activities | — | 622.8K | — | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 660K | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -37.3K | — | — |
End cash position | 2.4M | 2.5M | 2.1M | 107.2K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -150.3K | -195.8K | -342.6K | -146.2K |